Business Overview
[[雋揚]]國際 (Ascent Development，原中和羊毛) 早期為國內主要毛紡廠，2019年加入[[國揚集團]]後，於2022年更名並轉型。目前核心業務已轉為不動產開發、租賃與銷售，以及建材買賣。公司逐步退出紡織製造，轉向資產活化與營建開發，與[[國揚建設]]資源整合共同開發建案。
Supply Chain
營建開發事業:
- 整合土地資源、規劃設計、委外興建
- 與[[國揚集團]]旗下[[國揚建設]]、[[國雍營造]]資源整合，共同開發案件
建材買賣:
- 建材貿易與銷售
Customers and Suppliers
主要客戶
- 營建: 房屋買家、不動產投資人
主要供應商
- 營造: [[國雍營造]] ([[國揚集團]]關聯企業)
- 建材: [[台泥]]、[[亞泥]]等建材供應商
Financial Tables
Valuation Metrics (Share price $28.10 as of 2026-03-26 | TTM through 2025-12-31 | Forward forecast through 2026-12-31)
| P/E (TTM) | Forward P/E | P/S (TTM) | P/B | EV/EBITDA |
|---|---|---|---|---|
| 8.75 | N/A | 3.18 | 0.88 | 27.69 |
Annual Financials (Last 3 Years)
| 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|
| Revenue | 98.13 | 199.19 | 570.15 |
| Gross Profit | 42.31 | 55.18 | 124.14 |
| Gross Margin (%) | 43.11 | 27.70 | 21.77 |
| Selling & Marketing Exp | 3.50 | 11.33 | 32.47 |
| R&D Exp | - | - | - |
| General & Admin Exp | 64.57 | 56.95 | 50.82 |
| Operating Income | -25.77 | -13.10 | 40.85 |
| Operating Margin (%) | -26.26 | -6.57 | 7.16 |
| Net Income | 160.50 | 184.40 | 92.20 |
| Net Margin (%) | 163.56 | 92.58 | 16.17 |
| Op Cash Flow | -304.56 | -55.89 | -619.15 |
| Investing Cash Flow | 138.62 | 168.59 | 220.88 |
| Financing Cash Flow | 65.20 | -29.36 | -33.77 |
| CAPEX | -7.82 | 0.00 | 0.00 |
Quarterly Financials (Last 4 Quarters)
| 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | |
|---|---|---|---|---|
| Revenue | 282.64 | 96.86 | 136.40 | 20.03 |
| Gross Profit | 71.27 | 28.12 | 42.93 | 13.56 |
| Gross Margin (%) | 25.22 | 29.03 | 31.48 | 67.72 |
| Selling & Marketing Exp | 7.43 | 3.42 | 3.39 | -0.10 |
| R&D Exp | - | - | - | - |
| General & Admin Exp | 17.90 | 13.37 | 15.18 | 18.18 |
| Operating Income | 45.94 | 11.32 | 24.36 | -4.51 |
| Operating Margin (%) | 16.25 | 11.69 | 17.86 | -22.51 |
| Net Income | 80.19 | 45.18 | 66.98 | 64.26 |
| Net Margin (%) | 28.37 | 46.64 | 49.11 | 320.87 |
| Op Cash Flow | 106.31 | 45.30 | 9.81 | -154.82 |
| Investing Cash Flow | 113.39 | 4.28 | 2.96 | 27.52 |
| Financing Cash Flow | -128.98 | -28.18 | 5.84 | 21.08 |
| CAPEX | -0.32 | -1.67 | 0.00 | -7.82 |