Taiwan Equity CoverageStocks Tracker
Back to company list

Business Overview

南亞塑膠 (1303,Nan Ya Plastics) 為[[台塑集團]]四大公司之一,台灣最大塑膠加工及電子材料製造商,營收約 2,600 億元。四大事業群:(1) 塑膠加工 — [[PVC]]管材/膠布、[[BOPP]]薄膜、工程塑膠;(2) 化工 — [[環氧樹脂]]、[[雙酚A]]、可塑劑、[[乙二醇]];(3) 電子材料 — [[銅箔基板]] (CCL,全球前三大)、[[玻纖布]] (全球前三大)、[[銅箔]],供應[[欣興]]、[[臻鼎]]、[[華通]]、[[聯茂]]、[[台光電]]等 PCB 大廠,受惠[[AI 伺服器]]需求;(4) 聚酯纖維 — [[PET]]膜/加工絲。重要轉投資涵蓋子公司[[南亞電路板]] (南電,8046,全球前三大[[ABF 載板]]供應商,服務[[Intel]]、[[AMD]]、[[NVIDIA]]) 及[[南亞科技]] (2408,DRAM)。上游石化原料來自集團內[[台塑]]、[[台化]]、[[台塑石化]]。

Supply Chain

上游 (石化原料):

  • 集團內部: [[台塑]] (乙烯)、[[台化]] (酚/丙酮)、[[台塑石化]] (丙烯/石腦油)

中游 (南亞本體):

  • 塑膠: [[PVC]]管材/膠布、[[BOPP]]薄膜、工程塑膠
  • 化工: [[環氧樹脂]]、[[雙酚A]]、可塑劑、[[乙二醇]]
  • 電子材料: [[銅箔基板]]/[[玻纖布]]/[[銅箔]] (全球前三大)
  • 聚酯: [[PET]]膜/加工絲

下游 (終端):

  • PCB 大廠: [[欣興]]、[[臻鼎]]、[[華通]]、[[聯茂]]、[[台光電]] — CCL/玻纖布/銅箔
  • 載板: [[南亞電路板]] (子公司) — [[ABF 載板]]供[[Intel]]、[[AMD]]、[[NVIDIA]]
  • DRAM: [[南亞科技]] (轉投資) — 記憶體
  • 建材: 國內營造業 — PVC 管材

Customers and Suppliers

主要客戶

  • PCB: [[欣興]]、[[臻鼎]]、[[華通]]、[[聯茂]]、[[台光電]] — [[銅箔基板]]/[[玻纖布]]
  • 載板: [[南亞電路板]] (子公司) — [[ABF 載板]]供[[Intel]]、[[AMD]]、[[NVIDIA]]
  • DRAM: [[南亞科技]] (轉投資)
  • 建材: 國內營造業 — PVC 管材

主要供應商

  • 石化: [[台塑]]、[[台化]]、[[台塑石化]] — 集團內石化原料

Financial Tables

Valuation Metrics (Share price $76.00 as of 2026-03-26 | TTM through 2025-12-31 | Forward forecast through 2026-12-31)

P/E (TTM)Forward P/EP/S (TTM)P/BEV/EBITDA
133.3315.812.321.6927.97

Annual Financials (Last 3 Years)

2025-12-312024-12-312023-12-31
Revenue259911.74259608.48259755.34
Gross Profit21587.0818575.0919236.00
Gross Margin (%)8.317.167.41
Selling & Marketing Exp8538.669043.328179.52
R&D Exp---
General & Admin Exp9368.719184.649052.21
Operating Income3679.70347.132004.28
Operating Margin (%)1.420.130.77
Net Income4518.603340.136310.05
Net Margin (%)1.741.292.43
Op Cash Flow8649.3718785.8335677.70
Investing Cash Flow-11332.46-17900.17-31407.69
Financing Cash Flow-16751.11-20111.97-11930.46
CAPEX-11329.33-12640.45-23957.75

Quarterly Financials (Last 4 Quarters)

2025-12-312025-09-302025-06-302025-03-31
Revenue64466.6564177.4965715.9765551.63
Gross Profit5964.345321.265678.444623.04
Gross Margin (%)9.258.298.647.05
Selling & Marketing Exp2021.052055.682150.212311.72
R&D Exp----
General & Admin Exp2640.202229.422229.002270.09
Operating Income1303.091036.161299.2341.22
Operating Margin (%)2.021.611.980.06
Net Income4925.413256.14-4116.06453.11
Net Margin (%)7.645.07-6.260.69
Op Cash Flow-5811.607823.675273.211364.09
Investing Cash Flow-3360.57-1627.57-1404.93-4939.40
Financing Cash Flow-6142.46-9229.88-1995.69616.92
CAPEX-3812.41-2816.22-2070.39-2630.31